A Systematic Withdrawal Plan works by providing steady cash flow while keeping your remaining funds invested. To understand this better, let’s look at some practical examples using different scenarios.
Example 1: SWP for Retirement Income Planning
Let’s suppose your initial investment is ₹10,00,000
Withdrawal amount: ₹20,000 per month
Expected Annual Return: 8%
Duration: 10 years
| Month | Opening Balance | Withdrawal (₹) | Returns Earned | Closing Balance |
|---|
| 1 | 10,00,000 | 20,000 | 6,667 | 9,86,667 |
| 2 | 986667 | 20,000 | 6,578 | 9,73,245 |
| 3 | 9,73,245 | 20,000 | 6,489 | 9,59,734 |
| … | … | … | … | … |
| 120 | Balance adjusts based on withdrawals and returns | | | |
In this case, the investor receives a fixed monthly income while the invested corpus keeps generating returns. Over time, the balance reduces gradually, but the plan provides financial stability.